← Back to portfolio
TRIVIO×OZD SPORTS

Sport is the engine. Place is the product.

A new-age urban racquet & country club on 8–12 acres in Houston's East River master plan — home to professional tennis and padel events, and a members' community built around them.

8–12 ac
East River footprint
$175–205M
Phased development
22–26 mo
First courts open
500–1,200
Capped members + 120 boarders
TWC × OZD Sports
twcxozdsports.lovable.app

The Concept

Three concepts. One platform philosophy.

01
TRIVIO Club

Urban racquet & country club — padel, tennis, squash, badminton, table tennis, wellness and F&B.

02
Gaby Reca Academy

OZD Sports operates programming — former World No. 1 coach of Chingotto, Lebrón, Navarro, Triay. Junior pipeline to pro.

03
Pro Events

Sanctioned ATP-pathway / Challenger tennis event and a professional padel tour stop on Center Court (demountable — swaps in 24h).

Why East River

An entitled master plan, unmet demand.

East River is Houston's largest urban infill entitled for mixed-use — with the fastest-growing padel demand in the US and no premium racquet club within a 10-mile radius.

Land acquisition

The property is available for purchase via a simple fee-simple transaction, and terms are open to negotiation based on programming, build spec and phasing. Prime inner-loop position makes this an easy decision for greater Houston — and pulls in the outer suburbs as a weekend destination.

10

Padel courts

16

Tennis courts + 4 squash

2,500 → 4,500

Center Court seating (event mode)

158,000 SF

Clubhouse · residence · academy

CAPEX & Returns

$190.7M base scheme. C-PACE eligible.

$22–28M

Stabilized Y5 revenue

$10–13M

Stabilized NOI

$23–27M

Condo gross sell-out (26 units)

10%

SPV-held contingency

Capital LayerAmount
Senior construction debt · 50–55% LTC · C-PACE eligible$90M – $105M
LP equity · institutional / family-office$50M – $62M
Sponsor equity · TWC + OZD (incl. dev fee deferral)$16M – $22M
Pre-opening capital · condo deposits / founders / keys$14M – $22M

Milestone gates before vertical commits: 500 founder memberships pre-sold and 50%+ of the 26-unit condominium release pre-sold. Ground-lease JV with East River's master developer.

The Structure

GL JV plus $175M–$205M phased.

Ground-lease JV with East River's master developer, phased debt/equity capital stack. Founder pre-sales serve as demand instruments and de-risk absorption.